Xtract One's Outstanding Options and Warrants Could Prevent Another Capital Raise
- John H
- Sep 13, 2024
- 3 min read
Updated: Sep 17, 2024
In the world of emerging technologies, a company’s cash position is one of the most critical factors determining its long-term success. Xtract One, a leading player in security technology, has positioned itself to capitalize on this key metric. The combination of its growing revenue and cashflow from the exercise of existing options and warrants puts the company in an excellent position to achieve profitability without needing to raise additional capital. This article will dive into Xtract One’s outstanding options and warrants, weighing the potential positive and negative outcomes of these derivatives being exercised.
Cashflow from Options and Warrants
According to the financial statements, over the next few fiscal years, Xtract One stands to bring in more than $40 million from these exercises. As shown in the attached chart, cashflow from options and warrants starts strong in fiscal year 2025, dips to less that $2 million in fiscal year 2026, and continues to build through fiscal year 2028.
For example, in Q3 of fiscal year 2025, Xtract One is expected to bring in more than $6.6 million from option and warrant exercises, followed by additional significant inflows in subsequent quarters. In Q3 of fiscal year 2027, the company could see another windfall of $12.1 million, adding to its cash reserves. In total, by the end of fiscal year 2028, Xtract One is projected to generate nearly $40 million in fresh cash from these exercises alone.
This influx of cash will go a long way toward sustaining operations and fueling further growth. Combined with the revenue generated from the company’s rapidly expanding market presence, this cashflow will likely be more than sufficient to carry Xtract One to profitability without the need to pursue additional capital raises.

Revenue Growth on the Horizon
In addition to the cash generated from options and warrants, Xtract One’s revenue is expected to double in the next fiscal year. Analysts project that the company will continue to see rapid adoption of its security technology, especially in markets like schools, hospitals, government buildings, and entertainment venues. These sectors see Xtract One’s products as a necessary solution, particularly as concerns around security continue to grow.
With revenue projected to double, the company is in a stronger position than ever to sustain itself without having to dip into further equity financing. The combination of increasing revenue and cash from the exercise of options and warrants puts the company in a prime position to reach profitability, further solidifying its place as a leader in the security technology space.
There are Negatives
Of course, the exercise of warrants and options comes with a downside—dilution. As shown in the chart, the total number of shares outstanding is projected to increase as options and warrants are exercised. By fiscal year 2028, the company’s share count could grow to approximately 282 million shares, representing some dilution for existing shareholders.
However, the cash generated from these exercises far outweighs the downside, as the influx of capital will allow Xtract One to invest in further growth initiatives and execute on its business plan without needing to raise more equity or take on debt.
In essence, while some dilution is expected, the company is leveraging this opportunity to raise cash in a way that adds more value than it detracts. The extra capital will fund Xtract One’s rapid expansion and product development, ensuring that it can continue to execute even in challenging market conditions.
A Clear Path to Profitability
Ultimately, Xtract One is in a solid financial position as it works toward achieving profitability. The combination of growing revenue and strong cashflow from the exercise of existing options and warrants positions the company to continue thriving without needing to raise further capital. While there is a small amount of dilution on the horizon, the benefits far outweigh the costs, and the company’s future looks bright.
With revenue expected to double next year and the cash from warrant and option exercises set to provide significant support, Xtract One is on the verge of reaching its goal of profitability. This growth story is one that investors should keep a close eye on as the company continues to execute in a competitive and rapidly growing market.
For me this article was very informative. Clearly shows that Xtract probably have enough financial ability in the future. Without creating more dilution than what is mentioned here.